/
AOZOY
$4.41+$0.46 (+11.71%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$3.65 – $4.41
100% from low
Exchange
OTC Link
ADRC
Price (6 mo)
Loading chart…
Change$-1.43
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $157.28B | $173.20B | $133.73B | $130.65B | $167.07B | $230.12B | $220.81B | $240.11B |
| Cost of revenue | $47.14B | $46.62B | $17.72B | $14.53B | $62.49B | $124.36B | $112.39B | $112.22B |
| Gross profit | $110.13B | $126.58B | $116.02B | $116.12B | $104.58B | $105.76B | $108.41B | $127.89B |
| Gross margin | 70.0% | 73.1% | 86.8% | 88.9% | 62.6% | 46.0% | 49.1% | 53.3% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $47.79B | $43.33B | $38.98B | $45.98B | $7.35B | −$53.17B | $19.39B | $28.81B |
| EBITDA | $52.58B | $48.73B | $44.80B | $52.44B | $14.34B | −$46.00B | $26.64B | $36.62B |
| Net income | $36.13B | $28.14B | $28.97B | $35.00B | $8.72B | −$49.90B | $20.52B | $27.26B |
| Net margin | 23.0% | 16.2% | 21.7% | 26.8% | 5.2% | -21.7% | 9.3% | 11.4% |
| EPS (diluted) | 19.34 | 15.06 | 61.98 | 74.85 | 18.64 | -106.80 | 38.51 | 49.53 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2027 | $107.2B | $50.37 | $47.86–$53.01 | 1 |
| 2028 | $116.5B | $58.38 | $55.47–$61.44 | 1 |
| 2029 | $124.3B | $65.01 | $61.77–$68.42 | 1 |
| 2030 | $126.9B | $59.99 | $57.00–$63.13 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$6.54
Price
$4.41
Implied upside
+48%
Peer comparison
AOZORA BANK LTD UNSP/ADR
AOZORA BANK LTD UNSP/ADR
Held by traders on TradeandTell
No one on the platform currently holds AOZOY.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in AOZOY as of their last filing.
Insider activity (SEC Form 4)
Stock splits
| Execution date | Ratio |
|---|---|
| 2017-10-04 | 8-for-1 |
Recent trades on TradeandTell
No one on the platform has traded AOZOY yet.