/
AIRYY
$10.40-$1.14 (-9.88%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$10.40 – $19.00
0% from low
Exchange
OTC Link
ADRC
Borrow rate
0.32%
Easy to borrow
Price (6 mo)
Loading chart…
Change$-3.52
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $136.77B | $136.18B | $69.50B | $74.53B | $52.90B | $141.10B | $166.70B | $166.81B |
| Cost of revenue | $115.13B | $113.25B | $75.63B | $85.84B | $82.81B | $134.01B | $158.19B | $165.12B |
| Gross profit | $21.64B | $22.93B | −$6.13B | −$11.31B | −$29.91B | $7.09B | $8.51B | $1.70B |
| Gross margin | 15.8% | 16.8% | -8.8% | -15.2% | -56.6% | 5.0% | 5.1% | 1.0% |
| R&D | $107.1M | $491.4M | $179.4M | $152.6M | $243.6M | $373.5M | $432.1M | $470.8M |
| Operating income | $9.83B | $9.18B | −$18.50B | −$21.85B | −$46.08B | −$3.32B | −$3.43B | −$4.94B |
| EBITDA | $27.40B | $35.35B | $7.05B | $4.61B | −$18.16B | $32.40B | $33.90B | $24.94B |
| Net income | $7.34B | $6.41B | −$14.41B | −$16.64B | −$38.62B | −$1.05B | −$237.3M | −$1.74B |
| Net margin | 5.4% | 4.7% | -20.7% | -22.3% | -73.0% | -0.7% | -0.1% | -1.0% |
| EPS (diluted) | 10.60 | 9.40 | -21.00 | -24.20 | -56.20 | -1.36 | -0.29 | -2.00 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $190.3B | $-1.68 | $-1.91–$-1.55 | 1 |
| 2027 | $197.8B | $6.05 | $5.56–$6.87 | 1 |
| 2028 | $211.7B | $11.81 | $10.86–$13.42 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$1.71
Price
$10.40
Implied downside
-84%
Peer comparison
AIR CHINA LTD S/ADR
AIR CHINA LTD S/ADR
Held by traders on TradeandTell
No one on the platform currently holds AIRYY.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in AIRYY as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded AIRYY yet.