/
ADERY
$66.75-$10.81 (-13.93%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$61.11 – $77.56
34% from low
Exchange
OTC Link
ADRC
Borrow rate
0.25%
Easy to borrow
Price (6 mo)
Loading chart…
Change+$8.47
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $84.08B | $69.16B | $58.10B | $62.47B | $68.80B | $72.74B | $76.01B | $83.39B |
| Cost of revenue | $69.18B | $53.60B | $45.32B | $50.83B | $56.66B | $59.09B | $59.97B | $64.78B |
| Gross profit | $14.90B | $15.56B | $12.78B | $11.63B | $12.14B | $13.66B | $16.04B | $18.61B |
| Gross margin | 17.7% | 22.5% | 22.0% | 18.6% | 17.6% | 18.8% | 21.1% | 22.3% |
| R&D | $1.07B | $1.14B | $996.0M | $1.25B | $1.08B | $957.0M | $0 | $0 |
| Operating income | $5.56B | $6.17B | $3.72B | $2.51B | $1.54B | $3.62B | $5.53B | $6.04B |
| EBITDA | $7.96B | $8.42B | $5.77B | $4.34B | $3.82B | $6.30B | $8.34B | $8.27B |
| Net income | $4.63B | $4.02B | $1.32B | $896.0M | $1.29B | $2.81B | $5.10B | $4.52B |
| Net margin | 5.5% | 5.8% | 2.3% | 1.4% | 1.9% | 3.9% | 6.7% | 5.4% |
| EPS (diluted) | 749.30 | 667.40 | 220.30 | 149.90 | 216.90 | 469.50 | 883.50 | 821.30 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2027 | $83.9B | $1015.32 | $1015.32–$1015.32 | 1 |
| 2028 | $83.9B | $1053.11 | $1053.11–$1053.11 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$148.53
Price
$66.75
Implied upside
+123%
Peer comparison
AIDA ENGINEERING LTD ADR
AIDA ENGINEERING LTD ADR
Held by traders on TradeandTell
No one on the platform currently holds ADERY.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in ADERY as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded ADERY yet.