/
ADBKF
$30.23-$0.97 (-3.10%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$25.55 – $32.10
71% from low
Exchange
OTC Link
CS
Price (6 mo)
Loading chart…
Change+$17.27
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $311.6M | $267.9M | $191.5M | $222.3M | $229.3M | $276.6M | $321.3M | $377.8M |
| Cost of revenue | $0 | $0 | $0 | $18.2M | $18.8M | $49.0M | $0 | $92.0M |
| Gross profit | $311.6M | $267.9M | $191.5M | $222.3M | $229.3M | $276.6M | $321.3M | $285.8M |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 75.7% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $103.7M | $38.0M | $22.9M | $52.3M | $61.2M | $98.0M | $84.7M | $60.1M |
| EBITDA | $114.4M | $57.0M | $0 | $39.9M | $49.2M | $0 | $0 | $70.8M |
| Net income | $104.2M | $35.1M | $1.4M | $13.6M | $25.7M | $41.1M | $45.4M | $44.0M |
| Net margin | 33.4% | 13.1% | 0.7% | 6.1% | 11.2% | 14.9% | 14.1% | 11.6% |
| EPS (diluted) | 5.34 | 1.80 | 0.07 | 0.70 | 1.32 | 2.12 | 2.35 | 2.28 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $362M | $2.70 | $2.70–$2.70 | 1 |
| 2027 | $385M | $3.17 | $3.17–$3.17 | 1 |
| 2028 | $411M | $3.64 | $3.64–$3.64 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$81.88
Price
$30.23
Implied upside
+171%
Peer comparison
ADDIKO BK AG
ADDIKO BK AG
Held by traders on TradeandTell
No one on the platform currently holds ADBKF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in ADBKF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded ADBKF yet.