/
OZFRY
$2.20+$0.05 (+2.33%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$1.58 – $2.99
44% from low
Exchange
OTC Link
ADRC
Borrow rate
11.09%
Hard to borrow
Price (6 mo)
Loading chart…
Change$-7.50
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $130.2M | $138.3M | $134.7M | $158.4M | $228.9M | $242.7M | $8.3M | $204.4M |
| Cost of revenue | $11.5M | $23.7M | $27.9M | $21.4M | $27.9M | $15.2M | $4.7M | $61.0M |
| Gross profit | $118.7M | $114.6M | $106.8M | $137.1M | $200.9M | $227.5M | $3.6M | $143.4M |
| Gross margin | 91.2% | 82.9% | 79.3% | 86.5% | 87.8% | 93.7% | 43.6% | 70.2% |
| R&D | $1.0M | $3.5M | $5.2M | $0 | $0 | $0 | $0 | $0 |
| Operating income | $22.7M | $26.4M | $18.0M | $34.5M | $49.3M | $30.0M | $27.9M | $1.5M |
| EBITDA | $24.5M | $36.1M | $29.1M | $44.5M | $62.4M | $62.8M | $55.5M | $22.6M |
| Net income | $17.6M | $20.3M | $12.8M | $24.5M | $31.4M | $31.3M | $24.9M | −$375.2K |
| Net margin | 13.5% | 14.7% | 9.5% | 15.4% | 13.7% | 12.9% | 298.1% | -0.2% |
| EPS (diluted) | 0.35 | 0.41 | 0.24 | 0.50 | 0.60 | 0.60 | 0.50 | -0.01 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2027 | $314M | $0.00 | $0.00–$0.00 | 0 |
| 2028 | $336M | $0.00 | $0.00–$0.00 | 0 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$45.40
Price
$2.20
Implied upside
+1963%
Peer comparison
OFX GROUP LTD UNSP/ADR
OFX GROUP LTD UNSP/ADR
Held by traders on TradeandTell
No one on the platform currently holds OZFRY.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in OZFRY as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded OZFRY yet.