/
DNZOY
$11.56-$0.14 (-1.20%)live
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$11.18 – $15.85
8% from low
Exchange
OTC Link
ADRC
Borrow rate
2.22%
Moderate
Price (6 mo)
Loading chart…
Change$-9.11
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.36T | $5.15T | $4.94T | $5.52T | $6.40T | $7.14T | $7.16T | $7.99T |
| Cost of revenue | $4.06T | $3.95T | $3.82T | $4.25T | $5.00T | $6.05T | $6.06T | $6.75T |
| Gross profit | $1.30T | $1.20T | $1.12T | $1.26T | $1.40T | $1.09T | $1.10T | $1.24T |
| Gross margin | 24.2% | 23.4% | 22.7% | 22.9% | 21.8% | 15.3% | 15.4% | 15.5% |
| R&D | $497.42B | $507.83B | $492.01B | $497.56B | $521.62B | $550.92B | $0 | $0 |
| Operating income | $321.17B | $64.18B | $146.99B | $341.21B | $420.69B | $374.79B | $518.95B | $605.44B |
| EBITDA | $612.30B | $377.96B | $494.54B | $701.51B | $790.43B | $756.05B | $980.41B | $1.01T |
| Net income | $254.52B | $68.10B | $125.06B | $263.90B | $314.63B | $312.79B | $419.08B | $470.52B |
| Net margin | 4.7% | 1.3% | 2.5% | 4.8% | 4.9% | 4.4% | 5.9% | 5.9% |
| EPS (diluted) | 81.62 | 21.97 | 40.35 | 85.69 | 104.00 | 104.97 | 145.02 | 172.56 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2027 | $7.81T | $170.93 | $164.04–$177.12 | 1 |
| 2028 | $8.02T | $191.06 | $183.36–$197.98 | 1 |
| 2029 | $8.25T | $212.61 | $204.05–$220.32 | 1 |
| 2030 | $8.60T | $230.81 | $221.51–$239.17 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$26.59
Price
$11.56
Implied upside
+130%
Peer comparison
DENSO CORP UNSP/ADR
DENSO CORP UNSP/ADR
Held by traders on TradeandTell
No one on the platform currently holds DNZOY.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in DNZOY as of their last filing.
Insider activity (SEC Form 4)
Stock splits
| Execution date | Ratio |
|---|---|
| 2023-10-03 | 2-for-1 |
Recent trades on TradeandTell
No one on the platform has traded DNZOY yet.