/
BVILF
$21.25+$0.00 (+0.00%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$18.75 – $22.70
63% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change$-1.36
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $646.8M | $760.0M | $952.2M | $1.19B | $1.42B | $1.48B | $1.53B | $1.70B |
| Cost of revenue | $414.5M | $488.8M | $743.2M | $918.7M | $1.12B | $1.19B | $1.23B | $1.08B |
| Gross profit | $150.5M | $271.2M | $209.0M | $269.0M | $296.9M | $287.7M | $556.9M | $620.5M |
| Gross margin | 23.3% | 35.7% | 21.9% | 22.6% | 20.9% | 19.5% | 36.4% | 36.6% |
| R&D | $19.8M | $30.5M | $34.4M | $10.5M | $12.3M | $15.5M | $20.0M | $0 |
| Operating income | $86.2M | $96.4M | $110.0M | $139.4M | $156.5M | $171.3M | $183.4M | $207.5M |
| EBITDA | $101.3M | $114.4M | $125.1M | $162.4M | $186.1M | $214.7M | $243.4M | $269.6M |
| Net income | $58.5M | $67.4M | $66.2M | $91.0M | $105.7M | $110.2M | $118.5M | $135.9M |
| Net margin | 9.0% | 8.9% | 7.0% | 7.7% | 7.5% | 7.5% | 7.7% | 8.0% |
| EPS (diluted) | 0.45 | 0.52 | 0.51 | 0.65 | 0.75 | 0.77 | 0.82 | 0.93 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $1.8B | $0.94 | $0.91–$0.98 | 1 |
| 2027 | $2.0B | $1.07 | $1.03–$1.12 | 1 |
| 2028 | $2.2B | $1.23 | $1.18–$1.28 | 1 |
| 2029 | $2.3B | $1.29 | $1.24–$1.34 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$10.78
Price
$21.25
Implied downside
-49%
Peer comparison
BREVILLE GROUP LTD
BREVILLE GROUP LTD
Held by traders on TradeandTell
No one on the platform currently holds BVILF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in BVILF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded BVILF yet.